|
Company posts record sales for a fourth quarter of $195.1 million;
Net sales in quarter increased 4.1 percent, or 5.1 percent
organically;
Fourth quarter adjusted diluted EPS up 4.8 percent to $0.65;
2013 full year adjusted diluted EPS up 8.7 percent to $2.26;
Company provides 2014 full year guidance range;
Targets $1 billion in revenues by 2017
MINNEAPOLIS--(BUSINESS WIRE)--Feb. 25, 2014--
Tennant Company (NYSE:TNC), a world leader in designing, manufacturing
and marketing of solutions that help create a cleaner, safer, healthier
world, today reported net earnings of $10.3 million, or $0.55 per
diluted share, on net sales of $195.1 million for the fourth quarter
ended December 31, 2013. The 2013 fourth quarter included a $1.6 million
pre-tax restructuring charge, or $0.10 per diluted share, to right size
its cost structure and enhance its go-to-market approach primarily in
Europe. Excluding this special item, adjusted 2013 fourth quarter net
earnings totaled $12.2 million, or $0.65 per diluted share. In the 2012
fourth quarter, which included a special tax benefit that increased
earnings by $0.11 per diluted share, Tennant reported net earnings of
$13.8 million, or $0.73 per diluted share, on net sales of $187.5
million. Excluding this special item, Tennant’s 2012 fourth quarter
adjusted net earnings were $11.8 million, or $0.62 per diluted share.
(See the Supplemental Non-GAAP Financial Table.)
Tennant Company's president and chief executive officer
Chris
Killingstad
stated: “We had record revenues for a fourth quarter,
although they were slightly below our expectations. In order to
accelerate future growth, we intentionally ramped up key strategic
investments in anticipation of higher sales. Going forward, we expect
our growth initiatives to produce clear benefits in 2014 and beyond.”
Fourth Quarter Operating Review
The
company's 2013 fourth quarter consolidated net sales of $195.1 million
rose 4.1 percent compared to the prior year quarter on higher volume
across all of Tennant’s product categories. Unfavorable foreign currency
exchange reduced consolidated net sales by approximately 1 percent.
Organic net sales, which exclude the impact of foreign currency exchange
(and acquisitions when applicable), increased approximately 5.1 percent.
Contributing to 2013 fourth quarter results was demand for newly
introduced products, especially the T12 rider scrubber, which is the
first new product in Tennant’s redesigned modular large equipment
portfolio, as well as strong sales of industrial equipment and sales to
strategic accounts. Sales of scrubbers equipped with ec-H2O™ technology
rose in the fourth quarter and posted their strongest quarterly gains
for the year.
Geographically, sales increased 4.6 percent in the Americas, with
continued growth in both North America and Latin America. Sales in the
Americas rose approximately 5.6 percent organically, excluding an
unfavorable foreign currency exchange impact of about 1.0 percent. Sales
in Europe, Middle East and Africa (EMEA) were up 0.3 percent, but
declined approximately 3.2 percent organically, excluding a favorable
foreign currency exchange impact of about 3.5 percent. Although EMEA
sales continued to be somewhat constrained due to challenging economic
conditions, sales to strategic accounts increased in the quarter, as did
sales of Tennant’s environmentally friendly Green Machines™ outdoor
sweepers. Sales in the Asia Pacific region (APAC) increased 8.6 percent,
rising approximately 15.1 percent organically, excluding an unfavorable
foreign currency exchange impact of about 6.5 percent. The APAC organic
sales gain was mainly due to strong sales performance in China, which
had approximately 45 percent organic sales growth in the 2013 fourth
quarter.
Tennant's gross margin in the 2013 fourth quarter was 42.9 percent
compared to an exceptionally high gross margin of 44.5 percent in the
prior year quarter. Gross margin in the 2013 fourth quarter was impacted
by the mix of selling channel and products sold. The company’s full year
gross margin of 43.3 percent was within its target range of 43 percent
to 44 percent.
Research and development (R&D) expense for the 2013 fourth quarter
totaled $7.2 million, or 3.7 percent of sales, compared to $7.7 million,
or 4.1 percent of sales, in the prior year quarter. The company
continued to invest in developing innovative new products for its
traditional core business, as well as in its Orbio Technologies Group,
which is focused on advancing a platform of chemical-free and other
sustainable, water-based cleaning technologies.
Selling and administrative (S&A) expense in the 2013 fourth quarter
totaled $58.9 million, or 30.2 percent of sales, or $57.3 million and
29.4 percent of sales as adjusted to exclude the $1.6 million
restructuring charge, versus $56.8 million, or 30.3 percent of sales, in
the 2012 fourth quarter. Adjusted S&A expense declined 90 basis points
as a percent of sales compared to the prior year quarter. Tennant
continued to gain leverage in S&A spending due to cost controls and
operating efficiencies.
The company's 2013 fourth quarter operating profit was $17.7 million, or
9.1 percent of sales, and $19.2 million or 9.9 percent as adjusted,
compared to $19.0 million, or 10.1 percent of sales, in the prior year
quarter.
Strong Pipeline of Innovative New Products and
Technologies
“We launched 20 new products in 2013, on
top of 17 new products in 2012, and Tennant is on track to roll out more
than 63 additional new products by 2016,” said Killingstad. “We continue
to have the most robust new product pipeline in the company’s history.”
In the 2013 fourth quarter, Tennant introduced new canister carpet
extractors and grout cleaners with high heat functionality. In the 2014
first quarter, Tennant also plans to introduce a new line of walk-behind
burnishers. These new core equipment offerings are engineered to improve
the customers’ cleaning performance and operator safety, lower operating
costs and reduce environmental impact.
In addition, the Orbio Technologies Group from Tennant Company is
developing an exciting new product using Split Stream™ Technology that
will deliver an anti-microbial solution, as well as an effective
multi-surface cleaner, for use in a wide variety of customer segments.
The company plans to introduce this new Orbio product in the first half
of 2014.
Tennant remains committed to being an industry innovation leader and
aims to set the standard for sustainable cleaning around the world.
Tennant Company Targets $1 Billion in Revenues
By 2017
Over the past five years, Tennant Company has
been focused on building a scalable business model capable of delivering
improved operational efficiency and profitability. To take full
advantage of that effort, the company is shifting its focus to organic
revenue growth to increase market share and enhance Tennant Company’s
ability to reach a 12 percent or above operating profit margin.
“Our goal is to drive top line growth to reach $1 billion in revenue by
2017,” stated Killingstad. “We are confident that we have the right
people, strategies and business model in place to be successful.”
Tennant plans to meet its objectives through a strong new product
pipeline in both the core business and in the Orbio Technologies Group,
continued gains in emerging markets, growth in Europe, focus on
strategic accounts and an enhanced go-to-market strategy designed to
significantly expand its global market coverage and customer base.
“We have identified opportunities to increase our market coverage and
customer penetration in underserved markets where our value proposition
is compelling. We are investing in additional direct sales, distribution
and marketing capabilities to build on our success and accelerate
growth,” said Killingstad.
2013 Full Year Results and Liquidity
For
the 2013 full year, Tennant reported consolidated net sales of $752.0
million compared to $739.0 million in 2012. Tennant’s 2013 net sales
increased 1.8 percent versus the prior year and organic net sales rose
2.8 percent, excluding unfavorable foreign currency exchange of
approximately 1.0 percent.
For 2013, Tennant reported net earnings of $40.2 million, or $2.14 per
diluted share. Excluding special items, the company’s 2013 adjusted full
year net earnings increased to $42.6 million, or $2.26 per diluted
share, compared to 2012 adjusted net earnings of $39.7 million, or $2.08
per diluted share.
Tennant recorded special items in 2013 that lowered net earnings by a
total of $0.12 per diluted share. In addition to the previously noted
special item that was recorded in the 2013 fourth quarter, the company
had special items in the 2013 first quarter that together reduced
earnings by $0.02 per diluted share. These items included: a $1.4
million pre-tax restructuring charge, or $0.05 per diluted share, to
right size the European operations, given continued challenging economic
conditions there, which was partially offset by a $0.6 million, or $0.03
per diluted share, tax benefit related to the retroactive reinstatement
of the 2012 U.S. Federal R&D Tax Credit. Tennant’s 2012 full year
results included net special items that increased earnings by $0.10 per
diluted share. (See the Supplemental Non-GAAP Financial Table.)
Tennant’s gross margin for the 2013 full year was 43.3 percent, which as
noted above, was within the company’s target range of 43 percent to 44
percent, but below the 44.0 percent reported in the prior year. The 2013
full year operating profit margin was 8.3 percent, or 8.7 percent as
adjusted, compared to 8.5 percent in the 2012 full year.
Tennant continued to have a strong balance sheet and generated $59.8
million in cash from operations in 2013. Cash and cash equivalents at
December 31, 2013, totaled $81.0 million, up from $53.9 million in the
prior year, and debt decreased to $31.8 million. During 2013, Tennant
paid cash dividends of $13.2 million and repurchased 434,118 shares of
the company’s stock in the market for $22.2 million. Tennant had 18.5
million common shares outstanding at December 31, 2013.
Business Outlook
Based on its
2013 results and expectations of future performance, Tennant Company
estimates 2014 full year net sales in the range of $780 million to $800
million, up 4 percent to 6 percent, and earnings in the range of $2.50
to $2.80 per diluted share, an increase of 11 percent to 24 percent,
compared to 2013, as adjusted. The company anticipates that its 2014
financial results will be stronger in the second half of the year, as
its growth investments begin to generate incremental revenues and
profits. For the 2013 full year, adjusted diluted earnings per share
totaled $2.26 on net sales of $752 million. (See the Supplemental
Non-GAAP Financial Table.)
The company's 2014 annual financial outlook includes the following
expectations:
-
Modest economic improvement in North America and Europe, and steady
growth in emerging markets;
-
Unfavorable foreign currency impact on sales for the full year of
approximately 1 percent;
-
Gross margin performance in the range of 43 percent to 44 percent;
-
R&D expense of approximately 4 percent of sales, as the company
continues to invest in its core products and in water-based cleaning
technologies; and
-
Capital expenditures in the range of $20 million to $22 million.
“We are excited about our prospects in 2014 and beyond, as we work to
reach our goal of $1 billion in annual sales by 2017,” said Killingstad.
“We will continue to manage our business with a focus on operational
excellence and strong cost controls, while investing in direct sales,
distribution and marketing capabilities, and maintaining a strong
pipeline of new products in order to deliver long term growth and
improved profitability.”
Conference Call
Tennant will
host a conference call to discuss the 2013 fourth quarter and full year
results today, February 25, 2014, at 10 a.m. Central Time (11 a.m.
Eastern Time). The conference call will be available via webcast on the
investor portion of Tennant's website. To listen to the call live, go to www.tennantco.com
and click on Company, Investors. A taped replay of the conference call
will be available at www.tennantco.com
for approximately two weeks after the call.
Company Profile
Minneapolis-based
Tennant Company (TNC) is a world leader in
designing, manufacturing and marketing solutions that help create a
cleaner, safer, healthier world. Its products include equipment for
maintaining surfaces in industrial, commercial and outdoor environments;
chemical-free and other sustainable cleaning technologies; and coatings
for protecting, repairing and upgrading surfaces. Tennant's global field
service network is the most extensive in the industry. Tennant has
manufacturing operations in Minneapolis, Minn.; Holland, Mich.;
Louisville, Ky.; Uden, The Netherlands; the United Kingdom; São Paulo,
Brazil; and Shanghai, China; and sells products directly in 15 countries
and through distributors in more than 80 countries. For more
information, visit www.tennantco.com.
Forward-Looking Statements
Certain
statements contained in this document, as well as other written and oral
statements made by us from time to time, are considered “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act. These statements do not relate to strictly historical or
current facts and provide current expectations or forecasts of future
events. Any such expectations or forecasts of future events are subject
to a variety of factors. These include factors that affect all
businesses operating in a global market as well as matters specific to
us and the markets we serve. Particular risks and uncertainties
presently facing us include: geopolitical and economic uncertainty
throughout the world; the competition in our business; our ability to
attract and retain key personnel; our ability to successfully upgrade,
evolve and protect our information technology systems; our ability to
develop and commercialize new innovative products and services; our
ability to comply with laws and regulations; fluctuations in the cost or
availability of raw materials and purchased components; unforeseen
product liability claims or product quality issues; the occurrence of a
significant business interruption; the occurrence of disruptions to our
supply and delivery chains; and the relative strength of the U.S.
dollar, which affects the cost of our materials and products purchased
and sold internationally.
We caution that forward-looking statements must be considered carefully
and that actual results may differ in material ways due to risks and
uncertainties both known and unknown. Shareholders, potential investors
and other readers are urged to consider these factors in evaluating
forward-looking statements and are cautioned not to place undue reliance
on such forward-looking statements. For additional information about
factors that could materially affect Tennant's results, please see our
other Securities and Exchange Commission filings, including disclosures
under “Risk Factors.”
We do not undertake to update any forward-looking statement, and
investors are advised to consult any further disclosures by us on this
matter in our filings with the Securities and Exchange Commission and in
other written statements we make from time to time. It is not possible
to anticipate or foresee all risk factors, and investors should not
consider any list of such factors to be an exhaustive or complete list
of all risks or uncertainties.
Non-GAAP Financial Measures
This
news release includes presentations of non-GAAP measures that include or
exclude special items. Management believes that the non-GAAP measures
provide useful information to investors regarding the company's results
of operations and financial condition because they permit a more
meaningful comparison and understanding of Tennant Company's operating
performance for the current, past or future periods. Management uses
these non-GAAP measures to monitor and evaluate ongoing operating
results and trends, and to gain an understanding of the comparative
operating performance of the company. See the Supplemental Non-GAAP
Financial Table.
|
|
|
TENNANT COMPANY
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
|
|
|
|
(In thousands, except shares and per share data)
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31
|
|
December 31
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Net Sales
|
|
$
|
195,140
|
|
|
$
|
187,507
|
|
|
$
|
752,011
|
|
|
$
|
738,980
|
|
|
Cost of Sales
|
|
|
111,358
|
|
|
|
104,044
|
|
|
|
426,103
|
|
|
|
413,684
|
|
|
Gross Profit
|
|
|
83,782
|
|
|
|
83,463
|
|
|
|
325,908
|
|
|
|
325,296
|
|
|
Gross Margin
|
|
|
42.9
|
%
|
|
|
44.5
|
%
|
|
|
43.3
|
%
|
|
|
44.0
|
%
|
|
Operating Expense:
|
|
|
|
|
|
|
|
|
|
Research and Development Expense
|
|
|
7,220
|
|
|
|
7,705
|
|
|
|
30,529
|
|
|
|
29,263
|
|
|
Selling and Administrative Expense
|
|
|
58,893
|
|
|
|
56,788
|
|
|
|
232,976
|
|
|
|
234,114
|
|
|
Gain on Sale of Business
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(784
|
)
|
|
Total Operating Expense
|
|
|
66,113
|
|
|
|
64,493
|
|
|
|
263,505
|
|
|
|
262,593
|
|
|
Profit from Operations
|
|
|
17,669
|
|
|
|
18,970
|
|
|
|
62,403
|
|
|
|
62,703
|
|
|
Operating Margin
|
|
|
9.1
|
%
|
|
|
10.1
|
%
|
|
|
8.3
|
%
|
|
|
8.5
|
%
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
95
|
|
|
|
198
|
|
|
|
390
|
|
|
|
1,069
|
|
|
Interest Expense
|
|
|
(443
|
)
|
|
|
(496
|
)
|
|
|
(1,761
|
)
|
|
|
(2,517
|
)
|
|
Net Foreign Currency Transaction Gains (Losses)
|
|
|
375
|
|
|
|
93
|
|
|
|
(671
|
)
|
|
|
(1,403
|
)
|
|
Other (Expense) Income, Net
|
|
|
(245
|
)
|
|
|
(137
|
)
|
|
|
(483
|
)
|
|
|
38
|
|
|
Total Other Expense, Net
|
|
|
(218
|
)
|
|
|
(342
|
)
|
|
|
(2,525
|
)
|
|
|
(2,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Profit Before Income Taxes
|
|
|
17,451
|
|
|
|
18,628
|
|
|
|
59,878
|
|
|
|
59,890
|
|
|
Income Tax Expense
|
|
|
7,150
|
|
|
|
4,784
|
|
|
|
19,647
|
|
|
|
18,306
|
|
|
Net Earnings
|
|
$
|
10,301
|
|
|
$
|
13,844
|
|
|
$
|
40,231
|
|
|
$
|
41,584
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings per Share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.56
|
|
|
$
|
0.75
|
|
|
$
|
2.20
|
|
|
$
|
2.24
|
|
|
Diluted
|
|
$
|
0.55
|
|
|
$
|
0.73
|
|
|
$
|
2.14
|
|
|
$
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
18,324,933
|
|
|
|
18,397,138
|
|
|
|
18,297,371
|
|
|
|
18,544,896
|
|
|
Diluted
|
|
|
18,853,382
|
|
|
|
18,946,696
|
|
|
|
18,833,453
|
|
|
|
19,102,016
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared per Common Share
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.72
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GEOGRAPHICAL NET SALES(1) (Unaudited)
|
|
|
|
(In thousands)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
|
%
|
|
|
2013
|
|
|
2012
|
|
|
%
|
|
Americas
|
|
|
$
|
131,667
|
|
|
$
|
125,935
|
|
|
4.6
|
|
|
$
|
514,544
|
|
|
$
|
491,661
|
|
|
4.7
|
|
|
Europe, Middle East and Africa
|
|
|
|
40,743
|
|
|
|
40,635
|
|
|
0.3
|
|
|
|
157,208
|
|
|
|
166,208
|
|
|
(5.4
|
)
|
|
Asia Pacific
|
|
|
|
22,730
|
|
|
|
20,937
|
|
|
8.6
|
|
|
|
80,259
|
|
|
|
81,111
|
|
|
(1.1
|
)
|
|
Total
|
|
|
$
|
195,140
|
|
|
$
|
187,507
|
|
|
4.1
|
|
|
$
|
752,011
|
|
|
$
|
738,980
|
|
|
1.8
|
|
|
(1) Net of intercompany sales.
|
|
|
|
|
|
TENNANT COMPANY
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
|
|
(In thousands)
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
ASSETS
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
$
|
80,984
|
|
|
|
$
|
53,940
|
|
|
Restricted Cash
|
|
|
|
393
|
|
|
|
|
187
|
|
|
Net Receivables
|
|
|
|
140,182
|
|
|
|
|
138,147
|
|
|
Inventories
|
|
|
|
66,906
|
|
|
|
|
58,136
|
|
|
Prepaid Expenses
|
|
|
|
11,426
|
|
|
|
|
11,309
|
|
|
Deferred Income Taxes, Current Portion
|
|
|
|
13,723
|
|
|
|
|
11,339
|
|
|
Other Current Assets
|
|
|
|
1,682
|
|
|
|
|
388
|
|
|
Total Current Assets
|
|
|
|
315,296
|
|
|
|
|
273,446
|
|
|
Property, Plant and Equipment
|
|
|
|
300,906
|
|
|
|
|
294,910
|
|
|
Accumulated Depreciation
|
|
|
|
(217,430
|
)
|
|
|
|
(208,717
|
)
|
|
Property, Plant and Equipment, Net
|
|
|
|
83,476
|
|
|
|
|
86,193
|
|
|
Deferred Income Taxes, Long-Term Portion
|
|
|
|
2,423
|
|
|
|
|
10,989
|
|
|
Goodwill
|
|
|
|
18,929
|
|
|
|
|
19,717
|
|
|
Intangible Assets, Net
|
|
|
|
19,028
|
|
|
|
|
21,393
|
|
|
Other Assets
|
|
|
|
17,154
|
|
|
|
|
9,022
|
|
|
Total Assets
|
|
|
$
|
456,306
|
|
|
|
$
|
420,760
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
Short-Term Borrowings and Current Portion of Long-Term Debt
|
|
|
$
|
3,803
|
|
|
|
$
|
2,042
|
|
|
Accounts Payable
|
|
|
|
53,079
|
|
|
|
|
47,002
|
|
|
Employee Compensation and Benefits
|
|
|
|
29,756
|
|
|
|
|
33,021
|
|
|
Income Taxes Payable
|
|
|
|
812
|
|
|
|
|
785
|
|
|
Other Current Liabilities
|
|
|
|
44,076
|
|
|
|
|
38,844
|
|
|
Total Current Liabilities
|
|
|
|
131,526
|
|
|
|
|
121,694
|
|
|
Long-Term Liabilities:
|
|
|
|
|
|
|
|
Long-Term Debt
|
|
|
|
28,000
|
|
|
|
|
30,281
|
|
|
Employee-Related Benefits
|
|
|
|
25,173
|
|
|
|
|
25,873
|
|
|
Deferred Income Taxes, Long-Term Portion
|
|
|
|
2,870
|
|
|
|
|
3,325
|
|
|
Other Liabilities
|
|
|
|
4,891
|
|
|
|
|
4,533
|
|
|
Total Long-Term Liabilities
|
|
|
|
60,934
|
|
|
|
|
64,012
|
|
|
Total Liabilities
|
|
|
|
192,460
|
|
|
|
|
185,706
|
|
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Common Stock
|
|
|
|
6,934
|
|
|
|
|
6,924
|
|
|
Additional Paid-In Capital
|
|
|
|
31,956
|
|
|
|
|
22,398
|
|
|
Retained Earnings
|
|
|
|
249,927
|
|
|
|
|
236,065
|
|
|
Accumulated Other Comprehensive Loss
|
|
|
|
(24,971
|
)
|
|
|
|
(30,333
|
)
|
|
Total Shareholders’ Equity
|
|
|
|
263,846
|
|
|
|
|
235,054
|
|
|
Total Liabilities and Shareholders’ Equity
|
|
|
$
|
456,306
|
|
|
|
$
|
420,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TENNANT COMPANY
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
(In thousands)
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net Earnings
|
|
|
$
|
40,231
|
|
|
|
$
|
41,584
|
|
|
Adjustments to reconcile Net Earnings to Net Cash Provided by
Operating Activities:
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
17,686
|
|
|
|
|
18,072
|
|
|
Amortization
|
|
|
|
2,560
|
|
|
|
|
2,800
|
|
|
Deferred Income Taxes
|
|
|
|
5,622
|
|
|
|
|
3,166
|
|
|
Share-Based Compensation Expense
|
|
|
|
6,116
|
|
|
|
|
9,092
|
|
|
Allowance for Doubtful Accounts and Returns
|
|
|
|
1,279
|
|
|
|
|
1,427
|
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
(784
|
)
|
|
Other, Net
|
|
|
|
219
|
|
|
|
|
(126
|
)
|
|
Changes in Operating Assets and Liabilities:
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
(7,618
|
)
|
|
|
|
(11,811
|
)
|
|
Inventories
|
|
|
|
(11,967
|
)
|
|
|
|
(149
|
)
|
|
Accounts Payable
|
|
|
|
6,120
|
|
|
|
|
970
|
|
|
Employee Compensation and Benefits
|
|
|
|
(4,178
|
)
|
|
|
|
(3,005
|
)
|
|
Other Current Liabilities
|
|
|
|
5,552
|
|
|
|
|
1,549
|
|
|
Income Taxes
|
|
|
|
(248
|
)
|
|
|
|
797
|
|
|
U.S. Pension Plan Contributions
|
|
|
|
—
|
|
|
|
|
(16,731
|
)
|
|
Other Assets and Liabilities
|
|
|
|
(1,560
|
)
|
|
|
|
715
|
|
|
Net Cash Provided by Operating Activities
|
|
|
|
59,814
|
|
|
|
|
47,566
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
Purchases of Property, Plant and Equipment
|
|
|
|
(14,775
|
)
|
|
|
|
(15,623
|
)
|
|
Proceeds from Disposals of Property, Plant and Equipment
|
|
|
|
120
|
|
|
|
|
1,028
|
|
|
Acquisition of Businesses, Net of Cash Acquired
|
|
|
|
(750
|
)
|
|
|
|
(750
|
)
|
|
Proceeds from Sale of Business
|
|
|
|
4,261
|
|
|
|
|
1,014
|
|
|
(Increase) Decrease in Restricted Cash
|
|
|
|
(253
|
)
|
|
|
|
3,089
|
|
|
Net Cash Used for Investing Activities
|
|
|
|
(11,397
|
)
|
|
|
|
(11,242
|
)
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Short-Term Borrowings
|
|
|
|
1,500
|
|
|
|
|
—
|
|
|
Payments of Long-Term Debt
|
|
|
|
(1,096
|
)
|
|
|
|
(2,986
|
)
|
|
Purchases of Common Stock
|
|
|
|
(22,157
|
)
|
|
|
|
(25,343
|
)
|
|
Proceeds from Issuances of Common Stock
|
|
|
|
8,313
|
|
|
|
|
4,167
|
|
|
Tax Benefit on Stock Plans
|
|
|
|
5,178
|
|
|
|
|
2,047
|
|
|
Dividends Paid
|
|
|
|
(13,233
|
)
|
|
|
|
(12,817
|
)
|
|
Net Cash Used for Financing Activities
|
|
|
|
(21,495
|
)
|
|
|
|
(34,932
|
)
|
|
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
|
|
|
122
|
|
|
|
|
209
|
|
|
|
|
|
|
|
|
|
|
Net Increase in Cash and Cash Equivalents
|
|
|
|
27,044
|
|
|
|
|
1,601
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Year
|
|
|
|
53,940
|
|
|
|
|
52,339
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Year
|
|
|
$
|
80,984
|
|
|
|
$
|
53,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TENNANT COMPANY
|
|
SUPPLEMENTAL NON-GAAP FINANCIAL TABLE
|
|
|
|
(In thousands, except per share data)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$
|
195,140
|
|
|
|
$
|
187,507
|
|
|
|
$
|
752,011
|
|
|
|
$
|
738,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
111,358
|
|
|
|
|
104,044
|
|
|
|
|
426,103
|
|
|
|
|
413,684
|
|
|
Gross Profit - as reported
|
|
|
|
83,782
|
|
|
|
|
83,463
|
|
|
|
|
325,908
|
|
|
|
|
325,296
|
|
|
Gross Margin
|
|
|
|
42.9
|
%
|
|
|
|
44.5
|
%
|
|
|
|
43.3
|
%
|
|
|
|
44.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and Development Expense
|
|
|
|
7,220
|
|
|
|
|
7,705
|
|
|
|
|
30,529
|
|
|
|
|
29,263
|
|
|
Selling and Administrative Expense
|
|
|
|
58,893
|
|
|
|
|
56,788
|
|
|
|
|
232,976
|
|
|
|
|
234,114
|
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(784
|
)
|
|
Total Operating Expense
|
|
|
|
66,113
|
|
|
|
|
64,493
|
|
|
|
|
263,505
|
|
|
|
|
262,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from Operations - as reported
|
|
|
$
|
17,669
|
|
|
|
$
|
18,970
|
|
|
|
$
|
62,403
|
|
|
|
$
|
62,703
|
|
|
Operating Margin - as reported
|
|
|
|
9.1
|
%
|
|
|
|
10.1
|
%
|
|
|
|
8.3
|
%
|
|
|
|
8.5
|
%
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Charge
|
|
|
|
1,577
|
|
|
|
|
—
|
|
|
|
|
3,017
|
|
|
|
|
760
|
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(784
|
)
|
|
Profit from Operations - as adjusted
|
|
|
$
|
19,246
|
|
|
|
$
|
18,970
|
|
|
|
$
|
65,420
|
|
|
|
$
|
62,679
|
|
|
Operating Margin - as adjusted
|
|
|
|
9.9
|
%
|
|
|
|
10.1
|
%
|
|
|
|
8.7
|
%
|
|
|
|
8.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
95
|
|
|
|
|
198
|
|
|
|
|
390
|
|
|
|
|
1,069
|
|
|
Interest Expense
|
|
|
|
(443
|
)
|
|
|
|
(496
|
)
|
|
|
|
(1,761
|
)
|
|
|
|
(2,517
|
)
|
|
Net Foreign Currency Transaction Gains (Losses)
|
|
|
|
375
|
|
|
|
|
93
|
|
|
|
|
(671
|
)
|
|
|
|
(1,403
|
)
|
|
Other (Expense) Income, Net
|
|
|
|
(245
|
)
|
|
|
|
(137
|
)
|
|
|
|
(483
|
)
|
|
|
|
38
|
|
|
Total Other Expense, Net
|
|
|
|
(218
|
)
|
|
|
|
(342
|
)
|
|
|
|
(2,525
|
)
|
|
|
|
(2,813
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Before Income Taxes - as reported
|
|
|
$
|
17,451
|
|
|
|
$
|
18,628
|
|
|
|
$
|
59,878
|
|
|
|
$
|
59,890
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Charge
|
|
|
|
1,577
|
|
|
|
|
—
|
|
|
|
|
3,017
|
|
|
|
|
760
|
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(784
|
)
|
|
Profit Before Income Taxes - as adjusted
|
|
|
$
|
19,028
|
|
|
|
$
|
18,628
|
|
|
|
$
|
62,895
|
|
|
|
$
|
59,866
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense - as reported
|
|
|
$
|
7,150
|
|
|
|
$
|
4,784
|
|
|
|
$
|
19,647
|
|
|
|
$
|
18,306
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Charge
|
|
|
|
(338
|
)
|
|
|
|
—
|
|
|
|
|
79
|
|
|
|
|
90
|
|
|
Discrete Tax Item Related to 2012 R&D Tax Credit
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
582
|
|
|
|
|
—
|
|
|
International Entity Restructuring
|
|
|
|
—
|
|
|
|
|
2,043
|
|
|
|
|
—
|
|
|
|
|
2,043
|
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(276
|
)
|
|
Income Tax Expense - as adjusted
|
|
|
$
|
6,812
|
|
|
|
$
|
6,827
|
|
|
|
$
|
20,308
|
|
|
|
$
|
20,163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TENNANT COMPANY
|
|
SUPPLEMENTAL NON-GAAP FINANCIAL TABLE
|
|
|
|
(In thousands, except per share data)
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31
|
|
|
|
December 31
|
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings - as reported
|
|
|
$
|
10,301
|
|
|
|
$
|
13,844
|
|
|
|
|
$
|
40,231
|
|
|
|
|
$
|
41,584
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Charge
|
|
|
|
1,915
|
|
|
|
|
—
|
|
|
|
|
|
2,938
|
|
|
|
|
|
670
|
|
|
Discrete Tax Item Related to 2012 R&D Tax Credit
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
(582
|
)
|
|
|
|
|
—
|
|
|
International Entity Restructuring
|
|
|
|
—
|
|
|
|
|
(2,043
|
)
|
|
|
|
|
—
|
|
|
|
|
|
(2,043
|
)
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
(508
|
)
|
|
Net Earnings - as adjusted
|
|
|
$
|
12,216
|
|
|
|
$
|
11,801
|
|
|
|
|
$
|
42,587
|
|
|
|
|
$
|
39,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings per Share - as reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.56
|
|
|
|
$
|
0.75
|
|
|
|
|
$
|
2.20
|
|
|
|
|
$
|
2.24
|
|
|
Diluted
|
|
|
$
|
0.55
|
|
|
|
$
|
0.73
|
|
|
|
|
$
|
2.14
|
|
|
|
|
$
|
2.18
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring Charge
|
|
|
|
0.10
|
|
|
|
|
—
|
|
|
|
|
|
0.15
|
|
|
|
|
|
0.04
|
|
|
Discrete Tax Item Related to 2012 R&D Tax Credit
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
—
|
|
|
International Entity Restructuring
|
|
|
|
—
|
|
|
|
|
(0.11
|
)
|
|
|
|
|
—
|
|
|
|
|
|
(0.11
|
)
|
|
Gain on Sale of Business
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
—
|
|
|
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Net Earnings per Share - as adjusted
|
|
|
$
|
0.65
|
|
|
|
$
|
0.62
|
|
|
|
|
$
|
2.26
|
|
|
|
|
$
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Source: Tennant Company
Tennant Company
Investor Contact:
Tom Paulson,
763-540-1204
Senior Vice President and Chief Financial Officer
or
Media
Contact:
Kathryn Lovik, 763-540-1212
Director, Global
Corporate Communications
|
|