Fourth quarter net sales of $211.7 million, up 2.9 percent, and
diluted EPS of $0.85;
Fourth quarter organic net sales rose 3.2 percent;
Company to accelerate growth and build scale with IPC Group
acquisition;
Announces 2017 first quarter restructuring to support key
strategic initiatives and lower costs;
Company provides 2017 full year net sales and earnings outlook
MINNEAPOLIS--(BUSINESS WIRE)--
Tennant Company (NYSE:TNC), a world leader in designing, manufacturing
and marketing of solutions that help create a cleaner, safer, healthier
world, today reported net earnings of $15.4 million, or $0.85 per
diluted share, on net sales of $211.7 million for the fourth quarter
ended December 31, 2016. In the 2015 fourth quarter, Tennant reported
net earnings of $13.2 million, or $0.73 per diluted share, on net sales
of $205.9 million. The 2015 fourth quarter included a $2.0 million
pre-tax restructuring charge, or $0.09 per diluted share, related to
infrastructure cost reductions. Excluding this special item, and a $0.04
per diluted share favorable tax true-up for a long-lived asset
impairment charge, adjusted 2015 fourth quarter net earnings totaled
$14.0 million, or $0.78 per diluted share. (See the Supplemental
Non-GAAP Financial Table.)
“We executed well against our strategies in the 2016 fourth quarter and
made further progress against our goals,” said Chris Killingstad,
Tennant Company's president and chief executive officer. “We are pleased
with our fourth quarter results. As we anticipated, Tennant returned to
organic sales growth in the quarter, led by sales in our largest region,
the Americas, and growth in EMEA.”
Killingstad added: “As we head into 2017, we are taking bold steps to
further ignite growth and increase profitability. To this end, we
announced the acquisition of IPC Group to improve our competitive
position in the EMEA market. Today, we also announced restructuring
actions to better align our resources and expense structure with the
current low-growth economic environment. Together, these steps are
designed to enhance Tennant’s top- and bottom-line performance.”
Tennant’s core strategies are focused on maintaining a strong new
product and technology pipeline and expanding the company’s global
market coverage, while leveraging the company’s cost structure to
improve operating efficiency.
Fourth Quarter Operating Review
The company's 2016 fourth quarter consolidated net sales of $211.7
million rose 2.9 percent over the prior year quarter. Unfavorable
foreign currency exchange reduced consolidated net sales by
approximately 0.5 percent, and the net impact of the 2016 Florock
acquisition and the Green Machines™ divestiture increased consolidated
net sales by 0.2 percent. As a result, organic net sales, which exclude
the impact of foreign currency exchange, acquisitions and divestitures,
rose approximately 3.2 percent.
Geographically, sales increased 7.0 percent in the Americas, or grew 4.8
percent organically, excluding a favorable foreign currency exchange
impact of approximately 0.5 percent and the impact of the Florock
acquisition of 1.7 percent. Results in the Americas region reflect
strong sales through distribution and demand for new products in North
America, as well as increased sales in Latin America. Sales in the
Europe, Middle East and Africa (EMEA) region decreased 6.3 percent but
were up approximately 3.7 percent organically, with solid growth through
the Western Europe distribution and the direct sales channels. Organic
sales in EMEA exclude the impact of the Green Machines divestiture of
6.0 percent and an unfavorable foreign currency exchange impact of about
4.0 percent. Sales in the Asia Pacific (APAC) region declined 9.6
percent and decreased approximately 10.1 percent organically, excluding
a favorable foreign currency exchange impact of about 0.5 percent. Sales
in APAC decreased primarily due to sluggish economic conditions in the
region.
Tennant's gross margin in the 2016 fourth quarter was 44.2 percent
compared to 42.4 percent in the prior year quarter. The 180 basis point
increase chiefly stemmed from productivity improvements in North America
and a more favorable product mix, with strong sales of industrial
equipment.
Research and development (R&D) expense for the 2016 fourth quarter
totaled $10.0 million, or 4.7 percent of sales, versus $8.1 million, or
3.9 percent of sales, a year ago. The company continues to invest in
developing a robust pipeline of innovative new products and technologies.
Selling and administrative (S&A) expense in the 2016 fourth quarter was
$60.9 million, or 28.8 percent of sales, compared to $61.4 million, or
29.8 percent of sales, and $59.5 million, or 28.9 percent of sales, as
adjusted, in the 2015 fourth quarter. The 2016 fourth quarter includes
the S&A expense of the recent Florock and Dofesa acquisitions. Tennant
continued to balance disciplined spending control with investments in
key growth initiatives.
Tennant's 2016 fourth quarter operating profit was $22.6 million, or
10.7 percent of sales, up from an operating profit of $17.8 million, or
8.6 percent of sales, and $19.7 million, or 9.6 percent of sales, as
adjusted, in the year ago quarter.
2016 Full Year Results
For the 2016 full year, Tennant’s net earnings totaled $46.6 million, or
$2.59 per diluted share, on net sales of $808.6 million, compared to
prior year net earnings of $32.1 million, or $1.74 per diluted share, on
net sales of $811.8 million. Excluding special items, the company’s 2015
adjusted full year net earnings were $46.0 million, or $2.49 per diluted
share. On a “Constant Currency” basis (assuming no change in foreign
exchange rates from the prior year), Tennant's 2016 net earnings totaled
$2.63 per diluted share. (See the Supplemental Non-GAAP Financial
Table.) Unfavorable foreign currency exchange reduced consolidated net
sales by approximately 1.0 percent, and the net impact of the 2016
Florock acquisition and Green Machines divestiture decreased
consolidated net sales by 0.5 percent. Organic net sales for the 2016
full year, which exclude the impact of foreign currency exchange,
acquisitions and divestitures, increased approximately 1.1 percent.
Tennant’s gross margin for the 2016 full year was 43.5 percent, in line
with the company’s target gross margin range of 43 percent to 44
percent, compared to 43.0 percent for the 2015 full year.
R&D expense in 2016 was $34.7 million, or 4.3 percent of sales, versus
$32.4 million, or 4.0 percent of sales, in the previous year. S&A
expense in the 2016 full year was $248.2 million, or 30.7 percent of
sales, versus $252.3 million, or 31.1 percent of sales, and $248.5
million, or 30.6 percent of sales, as adjusted, in the year ago period.
Operating profit in 2016 increased to $68.5 million, or 8.5 percent of
sales, versus $53.2 million, or 6.6 percent of sales, and $68.1 million,
or 8.4 percent of sales, as adjusted, in 2015.
Tennant continued to have a strong balance sheet and generated $57.9
million in cash from operations in 2016. Cash on the balance sheet at
December 31, 2016, totaled $58.0 million versus $51.3 million in the
prior year. The company’s total debt was $36.2 million compared to $24.7
million at the end of 2015. During 2016, Tennant increased its annual
cash dividend payout for the 45th consecutive year, and paid
$14.3 million in cash dividends to shareholders. For the 2016 full year,
the company repurchased approximately 246,000 shares of common stock at
a cost of $12.8 million.
Acquisition
On February 23, 2017, Tennant announced that it signed a definitive
agreement to acquire the stock of IPC Group in an all-cash transaction
valued at approximately $350 million (€330 million). IPC Group, based in
Italy, is a privately held designer and manufacturer of innovative
professional cleaning equipment, tools and other solutions sold under
the brand names IPC, IPC Foma, IPC Eagle, IPC Gansow, ICA, Vaclensa,
Portotecnica, Sirio and Soteco, Readysystem, Euromop, and Pulex. In
2016, IPC Group generated annual sales of about $203 million (€192
million).
Commented Killingstad: “Acquiring IPC Group is a strategic move that
aligns with Tennant’s growth aspirations. IPC Group significantly
increases our presence and market share in Europe, and more than doubles
Tennant’s current EMEA business. We will gain the scale needed to
accelerate our growth and better leverage our cost structure in EMEA.
Importantly, our businesses are highly complementary and differentiated
in our geographies, products and go-to-market approach. We are excited
about our combined potential.”
In addition to expanding Tennant’s EMEA market coverage, IPC Group’s
products broaden Tennant’s range of offerings. The companies’ brands see
little overlap due to their differentiated market positions. Both
companies’ brands will continue to operate in their markets, as they do
today. The companies also have highly complementary sales channels that
will remain in place and provide additional sales opportunities for both
companies going forward.
The transaction is expected to close in the 2017 second quarter, subject
to customary closing conditions and regulatory approvals. Tennant
anticipates that the acquisition will be accretive to the 2018 full year
earnings per share.
First Quarter 2017 Restructuring
Today, Tennant announced that it is taking steps to realign its global
workforce to support the company’s key strategic growth initiatives,
reduce costs and accelerate its ability to reach its 12 percent
operating profit margin goal in a low-growth economic environment.
“In the 2017 first quarter, we will be making adjustments in our global
organization to meet Tennant’s evolving business needs and align our
resources with our strongest growth opportunities,” Killingstad said.
Tennant plans an approximate 3 percent net reduction of its global
workforce, with the majority of the actions occurring in March. The
company anticipates recording a restructuring charge in the 2017 first
quarter in the range of $7 million to $8 million pre-tax, or $0.27 to
$0.30 per diluted share. The savings from this action are estimated to
be $7 million in 2017 and $10 million in 2018.
Business Outlook
Killingstad stated: “Looking ahead to 2017, we are excited about our
strategic plans but remain cautious about the low-growth macroeconomic
environment. Tennant remains competitively well positioned in our
markets, with exciting technologies and opportunities to expand our
product portfolio and geographic presence, particularly in EMEA with the
IPC Group acquisition. Through this acquisition and our restructuring
actions, we are positioning Tennant to accelerate revenue growth and
improve profitability.”
Tennant’s outlook for 2017 includes its planned first quarter
restructuring but excludes the planned second quarter IPC Group
acquisition. Tennant intends to update its 2017 outlook to include the
acquisition in conjunction with the 2017 first quarter earnings release.
Tennant Company estimates 2017 full year net sales in the range of $810
million to $830 million, up 0.2 percent to 3 percent, or up
approximately 1 percent to 3 percent organically, assuming an
unfavorable foreign currency exchange impact on sales in the range of 1
percent to 2 percent and assuming an additional 0.8 percent inorganic
growth from the 2016 Florock acquisition. The company expects 2017 full
year as reported earnings in the range of $2.20 to $2.43 per diluted
shared. The company expects 2017 full year as adjusted earnings in the
range of $2.50 to $2.70 per diluted share, excluding the 2017 first
quarter restructuring charge in the range of $7 million to $8 million
pre-tax, or $0.27 to $0.30 per diluted share. Foreign currency exchange
in 2017 is estimated to negatively impact operating profit by
approximately $2.5 million, or a negative impact of approximately $0.10
per diluted share. On an as adjusted and “Constant Currency” basis
(assuming no change in foreign exchange rates from the prior year), 2017
full year earnings are anticipated to be in the range of $2.60 to $2.80
per share. For the 2016 full year, earnings per diluted share totaled
$2.59 on net sales of $808.6 million.
Tennant’s 2017 annual financial outlook includes the following
assumptions:
-
Continued stable economy in North America, modest improvement in
Europe and a challenging economic environment in APAC;
-
Continued negative foreign currency impact on sales for the full year
in the range of an unfavorable 1 percent to 2 percent, with an
approximate $2.5 million negative effect on operating profit;
-
Increase in sales of approximately 0.8 percent from the acquisition of
Florock, which was completed on July 28, 2016;
-
Gross margin performance in the range of 43 to 44 percent;
-
R&D expense of approximately 4 percent of sales, as the company
continues to invest in its core products and in water-based cleaning
technologies;
-
Capital expenditures in the range of $20 million to $25 million; and
-
An effective tax rate of approximately 31 percent.
Commented Killingstad: “We are making progress against our growth
aspirations. Our acquisition of IPC Group will put us over our $1
billion sales target on an annualized basis. Additionally, our combined
acquisition and restructuring actions will move us closer to our 12
percent operating profit margin goal. We are focused on creating value
for Tennant’s shareholders and we are excited about the company’s future
growth prospects.”
Conference Call
Tennant will host a conference call to discuss the 2016 fourth quarter
results today, February 23, 2017, at 10 a.m. Central Time (11 a.m.
Eastern Time). The conference call and accompanying slides will be
available via webcast on Tennant's investor website. To listen to the
call live and view the slide presentation, go to investors.tennantco.com
and click on the link at the bottom of the Home page. A taped replay of
the conference call with slides will be available at
investors.tennantco.com for approximately three months after the call.
Company Profile
Minneapolis-based Tennant Company (TNC) is a world leader in designing,
manufacturing and marketing solutions that empower customers to achieve
quality cleaning performance, significantly reduce their environmental
impact and help create a cleaner, safer, healthier world. Its products
include equipment for maintaining surfaces in industrial, commercial and
outdoor environments; detergent-free and other sustainable cleaning
technologies; and coatings for protecting, repairing and upgrading
surfaces. Tennant's global field service network is the most extensive
in the industry. Tennant has manufacturing operations in Minneapolis,
MN; Holland, MI; Louisville, KY; Chicago, IL; Uden, The Netherlands; São
Paulo, Brazil; and Shanghai, China; and sells products directly in 15
countries and through distributors in more than 80 countries. For more
information, visit www.tennantco.com.
The Tennant Company logo and other trademarks designated with the symbol
“®” are trademarks of Tennant Company registered in the United States
and/or other countries.
Forward-Looking Statements
Certain statements contained in this document, as well as other written
and oral statements made by us from time to time, are considered
“forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act. These statements do not relate to
strictly historical or current facts and provide current expectations or
forecasts of future events. Any such expectations or forecasts of future
events are subject to a variety of factors. These include factors that
affect all businesses operating in a global market as well as matters
specific to us and the markets we serve. Particular risks and
uncertainties presently facing us include: geopolitical and economic
uncertainty throughout the world; the competition in our business; our
ability to attract, develop and retain key personnel; our ability to
achieve operational efficiencies, including synergistic and other
benefits of acquisitions; our ability to effectively manage
organizational changes; our ability to successfully upgrade, evolve and
protect our information technology systems; our ability to develop and
commercialize new innovative products and services; unforeseen product
liability claims or product quality issues; fluctuations in the cost,
quality, or availability of raw materials and purchased components;
foreign currency exchange rate fluctuations, particularly the relative
strength of the U.S. dollar against other major currencies; the
occurrence of a significant business interruption; and our ability to
comply with laws and regulations.
We caution that forward-looking statements must be considered carefully
and that actual results may differ in material ways due to risks and
uncertainties both known and unknown. Shareholders, potential investors
and other readers are urged to consider these factors in evaluating
forward-looking statements and are cautioned not to place undue reliance
on such forward-looking statements. For additional information about
factors that could materially affect Tennant's results, please see our
other Securities and Exchange Commission filings, including disclosures
under “Risk Factors.”
We do not undertake to update any forward-looking statement, and
investors are advised to consult any further disclosures by us on this
matter in our filings with the Securities and Exchange Commission and in
other written statements we make from time to time. It is not possible
to anticipate or foresee all risk factors, and investors should not
consider any list of such factors to be an exhaustive or complete list
of all risks or uncertainties.
Non-GAAP Financial Measures
This news release and the related conference call include presentations
of non-GAAP measures that include or exclude special items. Management
believes that the non-GAAP measures provide useful information to
investors regarding the company's results of operations and financial
condition because they permit a more meaningful comparison and
understanding of Tennant Company's operating performance for the
current, past or future periods. Management uses these non-GAAP measures
to monitor and evaluate ongoing operating results and trends, and to
gain an understanding of the comparative operating performance of the
company. See the Supplemental Non-GAAP Financial Table. In addition,
this news release and related conference call include a discussion of
sales, sales growth, gross margin, operating profit margin and net
earnings per diluted share on a “Constant Currency” basis, which are
non-GAAP measures. For the purpose of comparison, financial performance
on a “Constant Currency” basis uses the prior year exchange rates for
the comparative period to enhance the visibility of the underlying
business trends, excluding the impact arising from foreign currency
exchange rate fluctuations.
FINANCIAL TABLES FOLLOW
|
TENNANT COMPANY
|
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
|
|
(In thousands, except shares and per share data)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
Net Sales
|
|
|
$
|
211,746
|
|
|
|
$
|
205,853
|
|
|
|
$
|
808,572
|
|
|
|
$
|
811,799
|
|
Cost of Sales
|
|
|
118,237
|
|
|
|
118,564
|
|
|
|
456,977
|
|
|
|
462,739
|
|
Gross Profit
|
|
|
93,509
|
|
|
|
87,289
|
|
|
|
351,595
|
|
|
|
349,060
|
|
Gross Margin
|
|
|
44.2
|
%
|
|
|
42.4
|
%
|
|
|
43.5
|
%
|
|
|
43.0
|
%
|
Operating Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and Development Expense
|
|
|
10,026
|
|
|
|
8,094
|
|
|
|
34,738
|
|
|
|
32,415
|
|
Selling and Administrative Expense
|
|
|
60,895
|
|
|
|
61,430
|
|
|
|
248,210
|
|
|
|
252,270
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,199
|
|
Loss on Sale of Business
|
|
|
—
|
|
|
|
—
|
|
|
|
149
|
|
|
|
—
|
|
Total Operating Expense
|
|
|
70,921
|
|
|
|
69,524
|
|
|
|
283,097
|
|
|
|
295,884
|
|
Profit from Operations
|
|
|
22,588
|
|
|
|
17,765
|
|
|
|
68,498
|
|
|
|
53,176
|
|
Operating Margin
|
|
|
10.7
|
%
|
|
|
8.6
|
%
|
|
|
8.5
|
%
|
|
|
6.6
|
%
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
142
|
|
|
|
27
|
|
|
|
330
|
|
|
|
172
|
|
Interest Expense
|
|
|
(360
|
)
|
|
|
(302
|
)
|
|
|
(1,279
|
)
|
|
|
(1,313
|
)
|
Net Foreign Currency Transaction Losses
|
|
|
(567
|
)
|
|
|
(14
|
)
|
|
|
(392
|
)
|
|
|
(954
|
)
|
Other Expense, Net
|
|
|
(306
|
)
|
|
|
(246
|
)
|
|
|
(666
|
)
|
|
|
(657
|
)
|
Total Other Expense, Net
|
|
|
(1,091
|
)
|
|
|
(535
|
)
|
|
|
(2,007
|
)
|
|
|
(2,752
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Before Income Taxes
|
|
|
21,497
|
|
|
|
17,230
|
|
|
|
66,491
|
|
|
|
50,424
|
|
Income Tax Expense
|
|
|
6,127
|
|
|
|
4,034
|
|
|
|
19,877
|
|
|
|
18,336
|
|
Net Earnings
|
|
|
$
|
15,370
|
|
|
|
$
|
13,196
|
|
|
|
$
|
46,614
|
|
|
|
$
|
32,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.88
|
|
|
|
$
|
0.74
|
|
|
|
$
|
2.66
|
|
|
|
$
|
1.78
|
|
Diluted
|
|
|
$
|
0.85
|
|
|
|
$
|
0.73
|
|
|
|
$
|
2.59
|
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
17,542,110
|
|
|
|
17,646,710
|
|
|
|
17,523,267
|
|
|
|
18,015,151
|
|
Diluted
|
|
|
18,061,098
|
|
|
|
18,108,856
|
|
|
|
17,976,183
|
|
|
|
18,493,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared per Common Share
|
|
|
$
|
0.21
|
|
|
|
$
|
0.20
|
|
|
|
$
|
0.81
|
|
|
|
$
|
0.80
|
|
|
|
GEOGRAPHICAL NET SALES(1) (Unaudited)
|
|
(In thousands)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2016
|
|
|
2015
|
|
|
%
|
|
|
2016
|
|
|
2015
|
|
|
%
|
Americas
|
|
|
$
|
157,322
|
|
|
|
$
|
147,026
|
|
|
|
7.0
|
|
|
|
$
|
607,026
|
|
|
|
$
|
591,405
|
|
|
|
2.6
|
|
Europe, Middle East and Africa
|
|
|
34,613
|
|
|
|
36,921
|
|
|
|
(6.3
|
)
|
|
|
129,046
|
|
|
|
139,834
|
|
|
|
(7.7
|
)
|
Asia Pacific
|
|
|
19,811
|
|
|
|
21,906
|
|
|
|
(9.6
|
)
|
|
|
72,500
|
|
|
|
80,560
|
|
|
|
(10.0
|
)
|
Total
|
|
|
$
|
211,746
|
|
|
|
$
|
205,853
|
|
|
|
2.9
|
|
|
|
$
|
808,572
|
|
|
|
$
|
811,799
|
|
|
|
(0.4
|
)
|
(1) Net of intercompany sales.
|
|
|
TENNANT COMPANY
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
|
(In thousands)
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2016
|
|
|
2015
|
ASSETS
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
|
$
|
58,033
|
|
|
|
$
|
51,300
|
|
Restricted Cash
|
|
|
517
|
|
|
|
640
|
|
Net Receivables
|
|
|
149,134
|
|
|
|
140,445
|
|
Inventories
|
|
|
78,622
|
|
|
|
77,292
|
|
Prepaid Expenses
|
|
|
9,204
|
|
|
|
14,656
|
|
Other Current Assets
|
|
|
2,412
|
|
|
|
2,485
|
|
Assets Held for Sale
|
|
|
—
|
|
|
|
6,826
|
|
Total Current Assets
|
|
|
297,922
|
|
|
|
293,644
|
|
Property, Plant and Equipment
|
|
|
298,500
|
|
|
|
276,811
|
|
Accumulated Depreciation
|
|
|
(186,403
|
)
|
|
|
(181,853
|
)
|
Property, Plant and Equipment, Net
|
|
|
112,097
|
|
|
|
94,958
|
|
Deferred Income Taxes
|
|
|
13,439
|
|
|
|
12,051
|
|
Goodwill
|
|
|
21,065
|
|
|
|
16,803
|
|
Intangible Assets, Net
|
|
|
6,460
|
|
|
|
3,195
|
|
Other Assets
|
|
|
19,054
|
|
|
|
11,644
|
|
Total Assets
|
|
|
$
|
470,037
|
|
|
|
$
|
432,295
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
Current Portion of Long-Term Debt
|
|
|
$
|
3,459
|
|
|
|
$
|
3,459
|
|
Accounts Payable
|
|
|
47,408
|
|
|
|
50,350
|
|
Employee Compensation and Benefits
|
|
|
35,997
|
|
|
|
34,528
|
|
Income Taxes Payable
|
|
|
2,348
|
|
|
|
1,398
|
|
Other Current Liabilities
|
|
|
43,617
|
|
|
|
43,027
|
|
Liabilities Held for Sale
|
|
|
—
|
|
|
|
454
|
|
Total Current Liabilities
|
|
|
132,829
|
|
|
|
133,216
|
|
Long-Term Liabilities:
|
|
|
|
|
|
|
Long-Term Debt
|
|
|
32,735
|
|
|
|
21,194
|
|
Employee-Related Benefits
|
|
|
21,134
|
|
|
|
21,508
|
|
Deferred Income Taxes
|
|
|
171
|
|
|
|
5
|
|
Other Liabilities
|
|
|
4,625
|
|
|
|
4,165
|
|
Total Long-Term Liabilities
|
|
|
58,665
|
|
|
|
46,872
|
|
Total Liabilities
|
|
|
191,494
|
|
|
|
180,088
|
|
Shareholders’ Equity:
|
|
|
|
|
|
|
Preferred Stock
|
|
|
—
|
|
|
|
—
|
|
Common Stock
|
|
|
6,633
|
|
|
|
6,654
|
|
Additional Paid-In Capital
|
|
|
3,653
|
|
|
|
—
|
|
Retained Earnings
|
|
|
318,180
|
|
|
|
293,682
|
|
Accumulated Other Comprehensive Loss
|
|
|
(49,923
|
)
|
|
|
(48,129
|
)
|
Total Shareholders’ Equity
|
|
|
278,543
|
|
|
|
252,207
|
|
Total Liabilities and Shareholders’ Equity
|
|
|
$
|
470,037
|
|
|
|
$
|
432,295
|
|
|
|
TENNANT COMPANY
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
(In thousands)
|
|
|
Twelve Months Ended
|
|
|
|
December 31
|
|
|
|
2016
|
|
|
2015
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net Earnings
|
|
|
$
|
46,614
|
|
|
|
$
|
32,088
|
|
Adjustments to reconcile Net Earnings to Net Cash Provided by
Operating Activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
17,891
|
|
|
|
16,550
|
|
Amortization
|
|
|
409
|
|
|
|
1,481
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
11,199
|
|
Deferred Income Taxes
|
|
|
(1,172
|
)
|
|
|
(1,129
|
)
|
Share-Based Compensation Expense
|
|
|
3,875
|
|
|
|
8,222
|
|
Allowance for Doubtful Accounts and Returns
|
|
|
468
|
|
|
|
1,089
|
|
Loss on Sale of Business
|
|
|
149
|
|
|
|
—
|
|
Other, Net
|
|
|
(345
|
)
|
|
|
(100
|
)
|
Changes in Operating Assets and Liabilities:
|
|
|
|
|
|
|
Receivables
|
|
|
(9,278
|
)
|
|
|
4,547
|
|
Inventories
|
|
|
23
|
|
|
|
(10,190
|
)
|
Accounts Payable
|
|
|
(3,904
|
)
|
|
|
(10,455
|
)
|
Employee Compensation and Benefits
|
|
|
124
|
|
|
|
716
|
|
Other Current Liabilities
|
|
|
(185
|
)
|
|
|
(402
|
)
|
Income Taxes
|
|
|
5,427
|
|
|
|
(4,283
|
)
|
Other Assets and Liabilities
|
|
|
(2,218
|
)
|
|
|
(4,101
|
)
|
Net Cash Provided by Operating Activities
|
|
|
57,878
|
|
|
|
45,232
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
Purchases of Property, Plant and Equipment
|
|
|
(26,526
|
)
|
|
|
(24,780
|
)
|
Proceeds from Disposals of Property, Plant and Equipment
|
|
|
615
|
|
|
|
336
|
|
Acquisition of Businesses, Net of Cash Acquired
|
|
|
(12,933
|
)
|
|
|
—
|
|
Issuance of Long-Term Note Receivable
|
|
|
(2,000
|
)
|
|
|
—
|
|
Proceeds from Sale of Business
|
|
|
285
|
|
|
|
1,185
|
|
Decrease (Increase) in Restricted Cash
|
|
|
116
|
|
|
|
(322
|
)
|
Net Cash Used in Investing Activities
|
|
|
(40,443
|
)
|
|
|
(23,581
|
)
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
Payments of Long-Term Debt
|
|
|
(3,460
|
)
|
|
|
(3,445
|
)
|
Issuance of Long-Term Debt
|
|
|
15,000
|
|
|
|
—
|
|
Purchases of Common Stock
|
|
|
(12,762
|
)
|
|
|
(45,998
|
)
|
Proceeds from Issuances of Common Stock
|
|
|
5,271
|
|
|
|
1,677
|
|
Excess Tax Benefit on Stock Plans
|
|
|
686
|
|
|
|
859
|
|
Dividends Paid
|
|
|
(14,293
|
)
|
|
|
(14,498
|
)
|
Net Cash Used in Financing Activities
|
|
|
(9,558
|
)
|
|
|
(61,405
|
)
|
|
|
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
|
|
(1,144
|
)
|
|
|
(1,908
|
)
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
6,733
|
|
|
|
(41,662
|
)
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
|
51,300
|
|
|
|
92,962
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period
|
|
|
$
|
58,033
|
|
|
|
$
|
51,300
|
|
|
|
TENNANT COMPANY
|
SUPPLEMENTAL NON-GAAP FINANCIAL TABLE
|
|
(In thousands, except per share data)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
$
|
211,746
|
|
|
|
$
|
205,853
|
|
|
|
$
|
808,572
|
|
|
|
$
|
811,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
118,237
|
|
|
|
118,564
|
|
|
|
456,977
|
|
|
|
462,739
|
|
Gross Profit - as reported
|
|
|
93,509
|
|
|
|
87,289
|
|
|
|
351,595
|
|
|
|
349,060
|
|
Gross Margin
|
|
|
44.2
|
%
|
|
|
42.4
|
%
|
|
|
43.5
|
%
|
|
|
43.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and Development Expense
|
|
|
10,026
|
|
|
|
8,094
|
|
|
|
34,738
|
|
|
|
32,415
|
|
Selling and Administrative Expense
|
|
|
60,895
|
|
|
|
61,430
|
|
|
|
248,210
|
|
|
|
252,270
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,199
|
|
Loss on Sale of Business
|
|
|
—
|
|
|
|
—
|
|
|
|
149
|
|
|
|
—
|
|
Total Operating Expense
|
|
|
70,921
|
|
|
|
69,524
|
|
|
|
283,097
|
|
|
|
295,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from Operations - as reported
|
|
|
$
|
22,588
|
|
|
|
$
|
17,765
|
|
|
|
$
|
68,498
|
|
|
|
$
|
53,176
|
|
Operating Margin - as reported
|
|
|
10.7
|
%
|
|
|
8.6
|
%
|
|
|
8.5
|
%
|
|
|
6.6
|
%
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,199
|
|
Restructuring Charge
|
|
|
—
|
|
|
|
1,965
|
|
|
|
—
|
|
|
|
3,744
|
|
Profit from Operations - as adjusted
|
|
|
$
|
22,588
|
|
|
|
$
|
19,730
|
|
|
|
$
|
68,498
|
|
|
|
$
|
68,119
|
|
Operating Margin - as adjusted
|
|
|
10.7
|
%
|
|
|
9.6
|
%
|
|
|
8.5
|
%
|
|
|
8.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
142
|
|
|
|
27
|
|
|
|
330
|
|
|
|
172
|
|
Interest Expense
|
|
|
(360
|
)
|
|
|
(302
|
)
|
|
|
(1,279
|
)
|
|
|
(1,313
|
)
|
Net Foreign Currency Transaction Losses
|
|
|
(567
|
)
|
|
|
(14
|
)
|
|
|
(392
|
)
|
|
|
(954
|
)
|
Other Expense, Net
|
|
|
(306
|
)
|
|
|
(246
|
)
|
|
|
(666
|
)
|
|
|
(657
|
)
|
Total Other Expense, Net
|
|
|
(1,091
|
)
|
|
|
(535
|
)
|
|
|
(2,007
|
)
|
|
|
(2,752
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit Before Income Taxes - as reported
|
|
|
$
|
21,497
|
|
|
|
$
|
17,230
|
|
|
|
$
|
66,491
|
|
|
|
$
|
50,424
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
11,199
|
|
Restructuring Charge
|
|
|
—
|
|
|
|
1,965
|
|
|
|
—
|
|
|
|
3,744
|
|
Profit Before Income Taxes - as adjusted
|
|
|
$
|
21,497
|
|
|
|
$
|
19,195
|
|
|
|
$
|
66,491
|
|
|
|
$
|
65,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense - as reported
|
|
|
$
|
6,127
|
|
|
|
$
|
4,034
|
|
|
|
$
|
19,877
|
|
|
|
$
|
18,336
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
706
|
|
|
|
—
|
|
|
|
377
|
|
Restructuring Charge
|
|
|
—
|
|
|
|
429
|
|
|
|
—
|
|
|
|
649
|
|
Income Tax Expense - as adjusted
|
|
|
$
|
6,127
|
|
|
|
$
|
5,169
|
|
|
|
$
|
19,877
|
|
|
|
$
|
19,362
|
|
|
|
TENNANT COMPANY
|
SUPPLEMENTAL NON-GAAP FINANCIAL TABLE
|
|
(In thousands, except per share data)
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
2016
|
|
|
2015
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings - as reported
|
|
|
$
|
15,370
|
|
|
|
$
|
13,196
|
|
|
|
$
|
46,614
|
|
|
$
|
32,088
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
(706
|
)
|
|
|
—
|
|
|
10,822
|
Restructuring Charge
|
|
|
—
|
|
|
|
1,536
|
|
|
|
—
|
|
|
3,095
|
Net Earnings - as adjusted
|
|
|
$
|
15,370
|
|
|
|
$
|
14,026
|
|
|
|
$
|
46,614
|
|
|
$
|
46,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings per Share - as reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.88
|
|
|
|
$
|
0.74
|
|
|
|
$
|
2.66
|
|
|
$
|
1.78
|
Diluted
|
|
|
$
|
0.85
|
|
|
|
$
|
0.73
|
|
|
|
$
|
2.59
|
|
|
$
|
1.74
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets
|
|
|
—
|
|
|
|
(0.04
|
)
|
|
|
—
|
|
|
0.58
|
Restructuring Charge
|
|
|
—
|
|
|
|
0.09
|
|
|
|
—
|
|
|
0.17
|
Diluted Net Earnings per Share - as adjusted
|
|
|
$
|
0.85
|
|
|
|
$
|
0.78
|
|
|
|
$
|
2.59
|
|
|
$
|
2.49
|
Impact:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency Exchange
|
|
|
(0.02
|
)
|
|
|
|
|
|
0.04
|
|
|
|
Diluted Net Earnings per Share, as adjusted, on a "Constant
Currency" basis
|
|
|
$
|
0.83
|
|
|
|
|
|
|
$
|
2.63
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20170223005815/en/
Source: Tennant Company